Supporting Technical Assessments

WA IHI NORTH PROJ ECT ECONOMI C IMPACTS For New Zealand consenting purposes only. Forward looking information must not be relied on for investment purposes. 9 Table 2: Economic impact of the Waihi mine with WNP Sources: Company data, Statistics NZ, MBIE and Sense Partners estimates Summary Indicators 2022-2038 Investment phaseOperation phase Remediation phase Average Total Total 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 National effects Exports 265 3,443 3,443 - - 12 21 29 60 353 381 483 381 369 465 391 367 130 - - Wages 30 387 387 - - 11 22 25 26 33 33 33 39 38 34 31 31 32 - - Royalties/indirect taxes 8 105 105 - - 0 0 1 1 10 13 17 9 10 16 13 12 3 - - GDP 269 3,495 3,495 - - 111 94 95 128 391 450 505 289 294 400 331 309 97 - - Memo items: Operating purchases 86 1,112 1,137 9 9 80 110 73 120 104 89 111 100 76 77 71 62 40 5 3 Capital expenditure 46 601 626 9 9 87 99 63 108 62 55 75 10 2 13 12 6 8 5 3 Jobs (Direct & Indirect) 1,678 216 314 2,299 1,942 1,288 1,275 1,548 1,656 1,655 1,960 1,941 1,767 1,513 1,513 1,457 188 291 Direct 357 27 124 489 413 274 271 329 352 352 417 413 376 322 322 310 40 62 Indirectly through purchases only 417 55 56 529 661 433 722 525 455 588 346 249 284 263 218 150 32 16 Other indirect jobs 904 134 134 1,281 868 582 282 694 848 715 1,197 1,279 1,107 928 974 997 116 214 Hauraki Distrcit effects Revenue/exports 264 3,431 3,431 - - - 21 29 60 353 381 483 381 369 465 391 367 130 - - Wages 30 387 387 - - 11 22 25 26 33 33 33 39 38 34 31 31 32 - - Local purchases 40 514 529 5 5 50 63 41 68 50 43 56 33 24 27 25 21 14 3 2 Total local expenditure 69 901 916 5 5 61 85 66 94 82 76 89 72 62 61 56 52 46 3 2 Jobs (Direct & Indirect) 836 96 193 1,146 968 642 635 772 825 825 977 968 881 754 754 726 94 145 Direct 357 27 124 489 413 274 271 329 352 352 417 413 376 322 322 310 40 62 Indirectly through purchases only 151 20 20 192 240 157 262 191 165 213 126 90 103 95 79 55 11 6 Other indirect jobs 328 49 49 465 315 211 102 252 308 260 434 464 402 337 353 362 42 78 2024-2036

RkJQdWJsaXNoZXIy MjE2NDg3